Event security is no longer just about standing guard—it is about protecting people and property, maintaining crowd order, ensuring compliance, and responding fast when incidents occur. In South Africa, event organisers and venue managers face frequent operational pressure: fluctuating crowd sizes, complex access points, safety risks, and heightened reputational exposure on social media. Soren Salazar Event Security (Pty) Ltd is built to solve these issues through a disciplined deployment model covering trained security officers, access control, crowd management, and structured incident reporting.
This business plan presents the strategy, operating model, and five-year financial projections for Soren Salazar Event Security (Pty) Ltd, based in Johannesburg, Gauteng, South Africa. The plan uses an execution-focused approach: confirmed rosters, professional entry-point management, escalation procedures, and post-event incident packs. Financial projections are prepared for five years, with the financial model showing break-even timing of Month 1 (within Year 1), and strong cash generation as volumes scale.
Executive Summary
Soren Salazar Event Security (Pty) Ltd is an event security services business operating in South Africa from Johannesburg, Gauteng. The company is registered as a (Pty) Ltd in ZAR (R). The business provides trained and deployment-ready security officers for concerts, corporate events, weddings, and community events, delivering protection for people and property while maintaining orderly operations at entry points and throughout the event lifecycle.
The core value proposition is practical and measurable: event organisers require security teams that are dependable, arrive prepared, manage access professionally, de-escalate conflict effectively, and document incidents clearly enough to support internal risk reporting and (where needed) compliance requirements. Many competitors sell on availability or price; Soren Salazar Event Security (Pty) Ltd differentiates through execution discipline—confirmed rosters, structured plans for access control and crowd management, and consistent post-event incident reporting packs.
Service focus and revenue model
The business generates revenue through event-based security packages with pre-defined per-event pricing. The delivery model is designed around staffing ratios aligned to event risk and density, with standardized reporting workflows and escalation pathways. Revenue projections are based on delivering Year 1 revenue of R6,912,000, growing at 19.9% per year for the next four years. Costs are projected with a gross margin of 60.0% each year, supported by a controlled operating expense base and variable direct event costs tied to bookings.
Break-even and profitability
According to the authoritative financial model, fixed costs in Year 1 (OpEx + Depreciation + Interest) total R1,711,250, with break-even revenue of R2,852,083 for the year. The model indicates break-even timing in Month 1 (within Year 1), driven by the unit economics and capacity planning. Year 1 projected Net Income is R1,778,244 with a Net Margin of 25.7%, and the business scales materially across Years 2–5.
Funding request and use of funds
The business requests total funding of R650,000, composed of equity capital of R200,000 and debt principal of R450,000. The funding is allocated to vehicle purchase and initial fleet set-up (R220,000), radios and event equipment (R48,000), uniforms/PPE and gear (R35,000), office/storage security and setup (R22,000), registration/compliance and insurance deposits (R30,000), website/branding and starter marketing assets (R15,000), and a working capital buffer of R280,000 to support staffing ramp-up and Month 1–6 stability.
Five-year outlook
Over five years, the financial model projects revenue rising from R6,912,000 (Year 1) to R14,287,571 (Year 5). Cash generation remains strong: projected Operating Cash Flow grows from R1,527,644 (Year 1) to R4,719,092 (Year 5), and ending cumulative cash reaches R15,083,400 by Year 5.
Soren Salazar Event Security (Pty) Ltd is designed for South Africa’s event economy—busy, risk-sensitive, and increasingly compliance-driven. With the right roster planning, incident reporting standards, and repeatable client acquisition channels, the company is positioned to build a trusted Gauteng-first event security brand and scale through recurring venue relationships, production partnerships, and reliable service delivery.
Company Description (business name, location, legal structure, ownership)
Business overview
Soren Salazar Event Security (Pty) Ltd is an event security services provider operating in South Africa, focused on delivering professional guard services and operational security support for events. The company’s mission is to protect event participants and assets while helping event organisers maintain safe operations, predictable entry-point controls, and clean incident documentation.
Unlike generic security companies that may treat event work as ad hoc assignments, Soren Salazar Event Security (Pty) Ltd is structured around event delivery processes: pre-event planning, access control briefing, communications readiness, on-site de-escalation, and a post-event incident report pack. This operational structure directly supports the decision-makers who commission event security, such as venue managers and production companies.
Location and service geography
The business is located in Johannesburg, Gauteng, South Africa. Service delivery begins in Gauteng where event density supports volume-building and partner relationships. As contract capacity increases and the roster bench strengthens, the company expands to neighbouring provinces over time, based on demand.
The operational model assumes that event assignments occur within manageable travel windows from Johannesburg while still supporting more distant assignments when needed, using the company’s fleet and coordinated dispatch routines.
Legal structure and registration
Soren Salazar Event Security (Pty) Ltd operates as a (Pty) Ltd, registered in ZAR (R). This structure supports client requirements for professional contracting, improves credibility with corporate and venue stakeholders, and enables formal staffing and compliance processes to be managed in an organized manner.
Ownership
The business is owned by Soren Salazar (founder/owner). Soren Salazar is responsible for operations oversight, commercial strategy, and service delivery standards. This direct involvement supports consistent execution on the ground, particularly during the early ramp period when client trust is built.
Strategic positioning in South Africa
The event security market in South Africa includes a wide mix of providers, from national security franchises to independent companies and event-focused outfits. Many competitors rely on price or do not provide robust access control planning and structured incident reporting. Soren Salazar Event Security (Pty) Ltd positions itself as an execution-first event partner for decision-makers who require predictable delivery and professional reporting.
The strategy is reinforced by:
- Confirmed rosters provided within a defined lead time to support event planning.
- Access control planning for entry points, queues, and identity checks where required.
- Incident response workflow designed for consistent escalation and documentation.
Compliance and risk mindset
Event security has a risk profile that differs from static guarding: crowds are dynamic, risks change over time, and incidents must be handled calmly to preserve safety and event continuity. The company’s compliance and training orientation ensures officers understand reporting expectations and escalation thresholds. This reduces confusion in the field and strengthens client confidence.
As part of risk governance, the company emphasizes standard operating procedures covering uniform readiness, communications checks, shift handovers, and incident reporting packs that support internal client follow-up.
Products / Services
Service catalogue and delivery model
Soren Salazar Event Security (Pty) Ltd offers event security services that protect people, property, and the integrity of event operations. The service catalogue is designed to map onto common event requirements and commissioning practices in South Africa, enabling event decision-makers to choose packages without excessive uncertainty.
The core service categories are:
- Trained event security guards
- Access control and entry-point management
- Crowd management and de-escalation
- Incident response and structured incident reporting
These services are packaged into three primary event offerings (Basic, Standard, and High-Density) with add-on options for specialized needs.
Core packages (per-event billing structure)
The revenue model in the financial projections uses a standardized average event price, with gross margin held at 60.0%. Practically, packages are delivered with defined staffing levels and comms readiness.
1) Basic Event Security
Purpose: Baseline protection and order maintenance for smaller events.
- Security staffing aligned to event scale
- Presence at key areas to prevent theft, intrusion, and disorder
- Primary responsibility for de-escalation and reporting
Typical use cases in Johannesburg and Gauteng:
- Smaller corporate functions
- Community events with moderate attendance
- Private weddings where entry-point management is limited
Delivery method:
- Pre-event briefing using the event site plan supplied by the organiser/venue
- Confirmed officer deployment list
- Day-of-day radio checks and shift handover procedures
2) Standard Event Security
Purpose: Security coverage with structured access control and improved entry-point discipline.
- Security guards deployed to cover perimeter and critical zones
- Access control support for entry points, queue management, and controlled movement
- Incident response workflow aligned with event risk profile
Typical use cases:
- Corporate functions with guest lists or controlled entry
- Mid-size concerts and ticketed events
- Venue-managed events with frequent public entry
Delivery method:
- An access control plan that includes entry-point responsibilities and escalation thresholds
- Clear communication channels between gate points and supervisors
- Post-event incident reporting pack for client review
3) High-Density Crowd Control
Purpose: Enhanced crowd management for higher-density environments and increased incident potential.
- Larger security team with added supervisory presence
- Crowd flow management to prevent crush incidents and maintain orderly movement
- De-escalation with structured escalation and rapid communication
Typical use cases:
- High-attendance concerts and festival segments
- Peak-hour corporate or community events
- Events requiring disciplined queue management and high visibility
Delivery method:
- Crowd-control mapping (entry/exit points, choke points, and queue lines)
- Supervisory escalation procedures
- Incident documentation with clear timestamps and location notes
Add-on services
To tailor service delivery to specific event requirements, Soren Salazar Event Security (Pty) Ltd offers add-on support.
Add-on: Supervisor escalation support (per event)
- Additional support for complex escalations, coordination with venue leadership, or events with heightened risk signals
- Ensures fast decision-making on-site
Add-on: Additional access-control scanner/roster support (per event)
- Enhances entry-point workflow where roster checks or scanning support is requested
- Reduces queue pressure and improves throughput at gates
Incident response and reporting pack (core differentiator)
A key differentiator of the company’s offering is a consistent post-event deliverable: an incident reporting pack. While competitors may provide verbal updates, the company’s structured documentation supports client risk management and internal reviews.
The incident reporting pack typically includes:
- Incident summary (what happened, where, approximate time)
- Actions taken (security steps, de-escalation attempts, escalations)
- Outcomes (injuries, property damage, arrests where applicable via law enforcement)
- Witness notes where available
- Recommendations for operational improvement at future events
This reporting pack matters to event decision-makers because it:
- Protects the organiser and venue through documented facts
- Enables continuous improvement on crowd flow and access point layouts
- Reduces ambiguity after incidents—especially where clients face reputational and insurance considerations
Service standards and client experience
The company’s service standard is built around repeatable steps and clear accountability.
Standard steps across event types:
- Pre-event consultation (understanding venue layout, entry points, event timetable, and risk assumptions)
- Roster confirmation aligned with event timelines
- Access control plan (who controls what, where escalation goes, how communications work)
- Day-of operational readiness (radio checks, uniform checks, briefings)
- On-site incident response with de-escalation first and escalation second
- Post-event incident pack submitted through the client’s preferred method
Capacity planning and staffing approach
Soren Salazar Event Security (Pty) Ltd scales capacity through controlled deployment and internal coordination. Staffing levels are assigned based on event density and complexity to maintain safe operations and consistent response times.
To protect service quality, the company uses:
- Structured shift assignments
- Confirmed dispatch and communications management
- A supervisory bench capable of supporting high-density environments
This is central to protecting the company’s reputation and ensuring repeat bookings—because event security is a relationship-driven service where reliability matters as much as the officers themselves.
Market Analysis (target market, competition, market size)
Target market in South Africa
The primary market for Soren Salazar Event Security (Pty) Ltd is Johannesburg, Gauteng, expanding across South Africa as demand increases. The company focuses on B2B decision-makers who commission security for recurring events and venue programming.
The intended customer profile includes:
- Event organisers and corporate clients that run frequent events
- Venue managers responsible for safe guest entry and crowd management
- Event production companies that coordinate public or corporate events requiring professional security teams
From an economic perspective, event organisers typically budget for safety as a non-negotiable operational requirement. Security is not simply a cost line; it is treated as risk mitigation that protects attendees, venue operations, and brand reputation.
Customer needs and buying criteria
Event security buyers in Gauteng and Johannesburg generally evaluate vendors based on:
- Reliability and roster accuracy (can they deliver on schedule?)
- Professional entry-point management (queues, access control, and guest flow)
- De-escalation ability (reducing escalation cycles and preventing injuries)
- Incident documentation (clear reporting after events)
- Comms readiness (coordinated responses on the day)
Soren Salazar Event Security (Pty) Ltd aligns its service standards to these criteria. By committing to confirmed rosters, structured access control planning, and incident reporting packs, the business reduces the uncertainty event organisers face when appointing security providers.
Market size and growth drivers
The market opportunity for event security in South Africa is driven by:
- Dense event calendars in Johannesburg and Gauteng
- Ongoing demand for corporate events and community gatherings
- Increased sensitivity to safety and liability risks
- Demand for professional vendor processes as venues standardize compliance requirements
While broader security markets may experience swings depending on macroeconomic conditions, event security demand tends to remain resilient because events are core to corporate operations, brand activations, and community life. Even if the number of events fluctuates, the recurring nature of venue programming and production workflows supports repeat demand for reliable security partners.
The five-year revenue model reflects growth driven by:
- Increased event volume as client relationships deepen
- Expansion of package mix and demand for higher-density crowd control support
- Retention of clients through consistent incident and reporting standards
Year 1 revenue is R6,912,000, with growth at 19.9% per year through Year 5, reaching R14,287,571 by Year 5.
Competitive landscape
The event security industry includes several categories of competitors:
-
National security franchise providers
- Often strong on brand presence and larger contracts
- Can be less specialized in event-specific reporting workflows
-
Independent security companies
- Frequently compete on price and general availability
- Quality can be inconsistent across sites and officers unless tightly managed
-
Event-specialist outfits
- May focus on event work
- Vary in how structured their access control planning and incident reporting are
-
Informal or ad hoc security deployments
- May appear cheaper
- Often lack consistent documentation and professional escalation structure
Differentiation strategy versus competition
Soren Salazar Event Security (Pty) Ltd differentiates using execution and deliverables rather than generic promises.
The company’s competitive advantages include:
- Confirmed rosters delivered sufficiently ahead of events to align with event planning
- Access control plans that define gate roles, escalation pathways, and crowd flow responsibilities
- Structured incident reporting packs that give clients documented outcomes and clear recommendations
- Predictable package pricing rather than last-minute quote inflation during tight event timelines
These differentiators matter because event organisers must manage multiple stakeholders: venue management, production teams, clients, and sometimes law enforcement or medical services. A security provider that offers clear pre-event planning and consistent post-event documentation reduces operational friction and liability ambiguity.
Barriers to entry and why trust matters
Security vendors build trust slowly. In event contexts, a single poorly managed entry point, incident mishandling, or absence of clear reporting can damage a client’s confidence for future events. That reality creates barriers for new entrants:
- Client vetting processes
- Need for reliable officer bench and training standards
- Demonstrated competence in de-escalation and access control
Soren Salazar Event Security (Pty) Ltd reduces this barrier by standardizing deployment processes and focusing on client communication quality and incident documentation discipline.
Market risk considerations and countermeasures
The market presents risks including:
- Demand variability in event calendars
- Increased competition leading to price pressure
- Operational risks tied to crowd density and unforeseen escalation scenarios
To counter these, the business uses:
- Capacity planning and standardized staffing protocols by event category
- Maintained focus on gross margin stability at 60.0% in the financial model
- Operating expense control through a conservative fixed cost base with variable direct costs tied to event bookings
Implications for five-year strategy
The financial model’s projection of 19.9% growth annually implies the business will successfully convert early traction into repeat bookings and expanding event coverage needs. This will require consistent execution, effective lead generation in Gauteng, and partner relationships with production companies and venues.
As volume grows, the business’s incident reporting and access control discipline becomes a selling advantage: as clients experience fewer operational surprises, they tend to prefer consistent vendors.
Marketing & Sales Plan
Go-to-market strategy in Gauteng
Soren Salazar Event Security (Pty) Ltd will prioritize a Johannesburg-first go-to-market approach. The sales strategy targets decision-makers who commission security as part of event planning and venue operations—especially those with recurring events and predictable scheduling.
The business expects that early success depends on:
- Fast response time to requests
- Clear package pricing and scope definition
- Dependable deployment and communications readiness
- Post-event reporting quality
Marketing is therefore not only about generating leads but also about building trust and signaling operational competence.
Primary marketing channels
The marketing strategy uses channels that support B2B lead generation and local discoverability.
-
WhatsApp and call-based lead follow-up
- WhatsApp messages and calls to event producers and venue managers
- Focused follow-up to convert inquiries into confirmed bookings
-
Professional website with package pricing and quick quote request
- Website communicates service coverage area (Johannesburg/Gauteng first) and package structure
- Clear calls to action for quote requests
-
Google Business Profile and local SEO
- Target local searches such as “event security Johannesburg” and “security guards for events Gauteng”
- Increase conversion from searches by improving local listing presence and reviews
-
Facebook and Instagram content
- Content highlights team readiness, uniform discipline, safety messaging, and post-event outcomes
- Reinforces brand credibility and operational seriousness
-
Referrals and incentive-based referral agreements
- Encourages venue staff and event coordinators to recommend the service
- Referral incentives are triggered on closed deals to keep incentives aligned with performance
-
Partnerships with production companies and corporate event planners
- Develop recurring contract opportunities
- Reduce sales volatility through repeat bookings
Sales motion and conversion process
The sales process is designed for speed and clarity. Security buyers often face tight decision windows. The company’s sales workflow supports short-cycle conversion.
Sales process steps
-
Lead capture
- Incoming calls, WhatsApp messages, website form submissions, or partner referrals
-
Initial needs clarification
- Event date, location (venue details), attendance density, access points, and any special requirements
-
Propose staffing plan and package
- Recommend the Basic/Standard/High-Density package based on density and complexity
- Provide clear scope definition and pricing
-
Confirm roster
- Use a standardized roster confirmation timeline aligned with event planning needs
-
Operational readiness checks
- Ensure communications tools and supervisory coverage (where required) are prepared for the event
-
Delivery and post-event pack
- Provide the incident reporting pack after event completion
Pricing approach and value framing
The pricing approach supports stable gross margin in the financial model. By using pre-defined packages, the company reduces “quote shock” for clients and avoids price inflation during event scheduling pressure.
Value is framed in terms of:
- Reduced risk of incidents escalating
- Better entry-point order
- Professional incident documentation
Even where competitors compete on price, Soren Salazar Event Security (Pty) Ltd emphasizes that safety and documentation reduce downstream problems for venues and organisers.
Marketing objectives linked to financial projections
The financial model uses Year 1 revenue of R6,912,000 with growth at 19.9% per year. Achieving this requires sustained lead generation and conversion.
Marketing and sales expenses are projected at R144,000 in Year 1, rising to R181,797 by Year 5. This implies the business relies on efficient conversion rather than excessive spending. The marketing plan therefore focuses on high-intent lead generation channels (local SEO, Google Business Profile, partner referrals, and direct outreach).
Customer retention and repeat business plan
Security vendors win long-term clients when they consistently deliver the following:
- Officers arrive ready and on time
- Access control functions smoothly
- Incidents are documented clearly and outcomes are communicated
- The client experience is smooth with predictable coordination
Retention plan elements include:
- Relationship management with venue managers and production leads
- Periodic check-ins during recurring event calendars
- Continued improvement based on client feedback after incident packs
- Upsell paths into Standard or High-Density packages as event attendance grows
Sales targets by year (operationally)
Rather than relying only on vague “event growth” statements, the sales plan is grounded in the revenue model. Year 1 totals R6,912,000 in revenue, increasing to R8,287,860 (Year 2), R9,937,590 (Year 3), R11,915,705 (Year 4), and R14,287,571 (Year 5).
To deliver this, sales strategy must expand:
- The number of event bookings
- The share of events requiring access control support
- The share of high-density crowd control deployments
Countering competitive pricing pressure
Competitors may attempt to undercut price. Soren Salazar Event Security (Pty) Ltd counters this by focusing on:
- Service scope clarity (package-based delivery)
- Confirmed roster discipline
- Incident reporting and escalation professionalism
The aim is to keep the value proposition strong enough that price is not the sole deciding factor. This alignment supports the model’s stable gross margin at 60.0%.
Operations Plan
Operating model overview
Soren Salazar Event Security (Pty) Ltd’s operations are designed to deliver consistent security outcomes across event types while maintaining control over costs and logistics. The operational model integrates three functions:
- Dispatch and deployment coordination (day-of logistics and communications readiness)
- Operational command and supervision (crowd management leadership and escalation decisions)
- Incident documentation and post-event reporting (client deliverables that build trust)
This is essential because the event security service is time-bound and relies heavily on coordination accuracy.
Pre-event planning process
Every event deployment begins with a structured planning approach. The company’s operations workflow ensures officers understand the site environment and responsibilities.
Pre-event steps
-
Client consultation and risk briefing
- Confirm event type, attendance estimate, entry points, and key zones
- Identify any special requirements such as access control needs or high-density crowd expectations
-
Define security coverage by zone
- Map officer responsibilities across entry points, perimeter areas, and internal zones
- Determine where supervisor escalation support is required
-
Confirm roster
- Confirm security staffing assignments in a way that supports event planning
- Ensure communications readiness for supervisors and dispatch
-
Prepare incident reporting expectations
- Brief officers on the incident reporting pack requirements
- Clarify escalation thresholds and how to document key details (time, location, actions taken)
Communications and equipment readiness
On the day of each event, communications and equipment readiness are non-negotiable.
Key operations tasks include:
- Radio checks before deployment
- Uniform and PPE checks to ensure officers are identifiable and safe
- Ensuring that any access control tools requested are ready and assigned to the correct roles
Equipment readiness matters because communications failures increase incident response time and reduce coordination across gate points and the event team.
Deployment and on-site execution
On-site execution converts planning into outcomes. The company’s approach is designed around calm, controlled operations under pressure.
Deployment principles
-
Visibility and deterrence
- Security officers positioned to deter theft, prevent unauthorized entry, and reduce disorder
-
Entry-point order
- Access control responsibilities ensure guests are processed efficiently
- Queue management reduces crush risk and prevents conflict escalation
-
De-escalation first
- Officers attempt to stabilize situations quickly and safely
- Escalation triggers are applied consistently to avoid confusion
-
Supervisor oversight
- High-density events include supervisory roles that coordinate escalations and maintain calm leadership
Incident response workflow
Incidents can include theft, disputes, injury, unauthorized entry, or confrontations. The company’s incident workflow is built to ensure consistency and professionalism.
Incident response steps
-
Recognize and stabilize
- Secure immediate safety and reduce risk of further harm
-
Communicate internally
- Dispatch and supervisors are notified with key incident details
-
Escalate appropriately
- Escalate based on the incident type and severity
- In certain situations, coordination with venue leadership or law enforcement may be necessary
-
Document facts
- Ensure time, location, actions taken, and outcomes are recorded accurately
-
Post-event incident pack
- Deliver structured incident reporting to the client after the event
Post-event deliverables and client feedback loop
Post-event reporting is a core operational deliverable. It improves retention and client trust.
After each event, the company:
- Compiles incident reporting pack details
- Confirms resolution outcomes and any required next steps
- Captures operational feedback for continuous improvement
This loop helps the company refine access control plans and crowd flow approaches for future events at the same venues.
Logistics and vehicle use
Vehicle support is a part of operational readiness—especially for transporting uniforms, radios, PPE, and equipment.
The financial plan includes initial vehicle purchase and fleet set-up of R220,000. Operationally, the vehicle supports:
- Transport of equipment to event sites
- Coordination of dispatch logistics
- Faster mobilization when adjustments are required
Quality assurance and standardization
Quality assurance is maintained through:
- Standard operating procedures for pre-event briefings, communications checks, and shift handovers
- Clear incident reporting requirements
- Structured supervision on high-density events
This standardization reduces operational variance and supports predictable delivery—a major sales strength.
Risk management in operations
Event security risks include:
- Staffing variability and shift coverage gaps
- Communications failure
- Officer inconsistency in incident reporting
- Safety risks due to crowd density
The operations plan addresses these risks through:
- Confirmed roster discipline
- Communications readiness and dispatch control
- Training and compliance coordination
- Supervisor escalation workflows and documentation standards
Management & Organization (team names from the AI Answers)
Organizational structure
Soren Salazar Event Security (Pty) Ltd is structured to ensure accountability across operations, commercial coordination, training and compliance, dispatch execution, fleet and equipment readiness, client delivery, and finance administration.
The structure combines field execution leadership with administrative and support functions.
Core team roles and responsibilities
The management team consists of the following key members, all named consistently and permanently in this plan:
-
Soren Salazar — Founder/Owner
- Responsible for operations oversight, commercial strategy, and client delivery standards.
- Brings 12 years’ experience in retail security operations and event logistics, including staffing planning, incident workflows, and contractor management.
-
Thandi Mokoena — Operations Coordinator
- Qualified in workplace safety administration with 8 years’ experience coordinating shift schedules and compliance documentation.
- Oversees deployment scheduling and administrative compliance readiness.
-
Palesa Zulu — Fleet and Equipment Controller
- Brings 6 years of logistics coordination experience ensuring vehicles, communications equipment, and uniforms are event-ready.
- Manages equipment lifecycle readiness and pre-event kit preparation.
-
Tumelo Khumalo — Site Supervisor Lead
- Brings 9 years’ experience in crowd management and de-escalation for public-facing events.
- Provides supervisory leadership, especially for high-density crowd-control deployments.
-
Naledi Tshabalala — Client Account Manager
- Brings 7 years’ experience in B2B sales and tender support for service providers.
- Manages client relationships, tender support processes, and sales conversion coordination.
-
Refilwe Mahlangu — Training and Compliance Officer
- Brings 10 years’ experience in security training administration and assessment coordination.
- Ensures officers meet training standards and compliance documentation expectations.
-
Bongani Sithole — Dispatch and Communications Coordinator
- Brings 5 years of field operations experience managing day-of deployment and radio checks.
- Coordinates day-of deployment communications, dispatch routines, and radio readiness.
-
Kagiso Motsepe — Finance and Admin Support
- Brings 6 years of experience in bookkeeping, debtor follow-up, and payroll administration.
- Ensures invoicing discipline, debtor monitoring, payroll coordination, and admin support continuity.
Governance and decision-making
Decision-making follows a clear workflow:
- Soren Salazar sets commercial strategy and operational delivery standards.
- Operations Coordinator (Thandi Mokoena) ensures deployment schedules and compliance documentation are accurate.
- Dispatch and Communications Coordinator (Bongani Sithole) manages radio checks and day-of execution readiness.
- Site Supervisor Lead (Tumelo Khumalo) manages on-site escalation and crowd management leadership.
- Training and Compliance Officer (Refilwe Mahlangu) ensures officers and processes remain compliant and consistently trained.
- Fleet and Equipment Controller (Palesa Zulu) ensures equipment and vehicles support deployment needs.
- Client Account Manager (Naledi Tshabalala) manages client relationships and supports sales conversion.
- Finance and Admin Support (Kagiso Motsepe) manages finance discipline that supports cash planning and payroll administration.
This structure supports reliable delivery in an industry where execution errors can cause harm and reputational damage.
Staffing plan assumptions and cost drivers
The operational model requires staffing coverage for events and administrative support. While the financial model includes projected salaries and wages of R540,000 in Year 1, scaling occurs through increased event volume and administrative requirements across Years 2–5.
The management team is responsible for controlling these costs through planning, standardization, and operational discipline. Because event demand drives variable direct costs, the business uses fixed operating expense control to preserve gross margin and profitability.
Organizational culture and performance expectations
The company’s culture emphasizes:
- Professional conduct and de-escalation mindset
- Clear documentation habits
- Client communication discipline
- Accountability for pre-event readiness and post-event deliverables
This culture supports the marketing message of reliability and improves conversion and retention.
Financial Plan (P&L, cash flow, break-even — from the financial model)
Financial model overview and assumptions
Financial projections are presented for five years and are built on the authoritative financial model figures. Currency is ZAR (R). The model assumes:
- Revenue growth at 19.9% per year.
- COGS at 40.0% of revenue, creating a consistent Gross Margin of 60.0%.
- Operating expenses (OpEx) increase gradually each year as the business scales.
- Depreciation remains R95,000 each year.
- Interest declines over time in the model due to debt amortization assumptions.
- Break-even occurs in Month 1 (within Year 1) with break-even Revenue of R2,852,083 (annual).
The company is projected to be profitable in Year 1 and beyond, with net income increasing steadily across the projection period.
Projected Profit and Loss (5-year summary)
The following table reproduces the Year 1 / Year 2 / Year 3 summary from the model and also reflects the five-year projection context.
| Category | Year 1 | Year 2 | Year 3 |
|---|---|---|---|
| Revenue | R6,912,000 | R8,287,860 | R9,937,590 |
| Gross Profit | R4,147,200 | R4,972,716 | R5,962,554 |
| EBITDA | R2,587,200 | R3,319,116 | R4,209,738 |
| Net Income | R1,778,244 | R2,320,755 | R2,979,121 |
| Closing Cash | R1,612,644 | R3,869,605 | R6,771,240 |
Expanded 5-year P&L context (model outputs)
- Gross margin %: 60.0% every year
- EBITDA margin %: increases from 37.4% (Year 1) to 46.2% (Year 5)
- Net margin %: increases from 25.7% (Year 1) to 33.2% (Year 5)
Key profitability outputs:
- Year 1 EBIT (EBIT): R2,492,200
- Year 2 EBIT: R3,224,116
- Year 3 EBIT: R4,114,738
- Year 4 EBIT: R5,196,438
- Year 5 EBIT: R6,508,079
Tax and net income:
- Year 1 Tax: R657,707; Net Income: R1,778,244
- Year 2 Tax: R858,361; Net Income: R2,320,755
- Year 3 Tax: R1,101,867; Net Income: R2,979,121
- Year 4 Tax: R1,396,963; Net Income: R3,776,975
- Year 5 Tax: R1,754,144; Net Income: R4,742,685
Break-even Analysis
From the authoritative model:
- Y1 Fixed Costs (OpEx + Depn + Interest): R1,711,250
- Y1 Gross Margin: 60.0%
- Break-Even Revenue (annual): R2,852,083
- Break-Even Timing: Month 1 (within Year 1)
This break-even logic means the business reaches operating coverage early in Year 1, supported by strong unit economics and event-driven revenue conversion.
Projected Cash Flow (includes required cash flow table structure)
The following table reproduces model cash flow outcomes and aligns to the required structure fields.
| Category | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Cash from Operations | |||||
| Cash Sales | R6,912,000 | R8,287,860 | R9,937,590 | R11,915,705 | R14,287,571 |
| Cash from Receivables | R0 | R0 | R0 | R0 | R0 |
| Subtotal Cash from Operations | R6,912,000 | R8,287,860 | R9,937,590 | R11,915,705 | R14,287,571 |
| Additional Cash Received | |||||
| Sales Tax / VAT Received | R0 | R0 | R0 | R0 | R0 |
| New Current Borrowing | R0 | R0 | R0 | R0 | R0 |
| New Long-term Liabilities | R0 | R0 | R0 | R0 | R0 |
| New Investment Received | R0 | R0 | R0 | R0 | R0 |
| Subtotal Additional Cash Received | R0 | R0 | R0 | R0 | R0 |
| Total Cash Inflow | R6,912,000 | R8,287,860 | R9,937,590 | R11,915,705 | R14,287,571 |
| Expenditures from Operations | |||||
| Cash Spending | -R5,384,356 | -R5,940,898 | -R6,945,955 | -R8,142,636 | -R9,568,479 |
| Bill Payments | R0 | R0 | R0 | R0 | R0 |
| Subtotal Expenditures from Operations | -R5,384,356 | -R5,940,898 | -R6,945,955 | -R8,142,636 | -R9,568,479 |
| Additional Cash Spent | |||||
| Sales Tax / VAT Paid Out | R0 | R0 | R0 | R0 | R0 |
| Purchase of Long-term Assets | -R475,000 | R0 | R0 | R0 | R0 |
| Dividends | R0 | R0 | R0 | R0 | R0 |
| Subtotal Additional Cash Spent | -R475,000 | R0 | R0 | R0 | R0 |
| Total Cash Outflow | -R5,859,356 | -R5,940,898 | -R6,945,955 | -R8,142,636 | -R9,568,479 |
| Net Cash Flow | R1,612,644 | R2,256,962 | R2,901,635 | R3,683,069 | R4,629,092 |
| Ending Cash Balance (Cumulative) | R1,612,644 | R3,869,605 | R6,771,240 | R10,454,309 | R15,083,400 |
Notes:
- The cash flow model’s operating cash flow output is consistent with the Operating CF values: R1,527,644 (Year 1) through R4,719,092 (Year 5), and the net cash flow includes capex outflow in Year 1 and financing CF movements across years as per the model.
Projected Profit and Loss (required structure)
Below is a structured P&L table using the required headings. Values are taken from the model’s component totals in aggregate form where applicable. (The model consolidates direct and operating lines; the table below uses the projected line items shown in the model’s cost and P&L summaries.)
| Category | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Sales | R6,912,000 | R8,287,860 | R9,937,590 | R11,915,705 | R14,287,571 |
| Direct Cost of Sales | R2,764,800 | R3,315,144 | R3,975,036 | R4,766,282 | R5,715,028 |
| Other Production Expenses | R0 | R0 | R0 | R0 | R0 |
| Total Cost of Sales | R2,764,800 | R3,315,144 | R3,975,036 | R4,766,282 | R5,715,028 |
| Gross Margin | R4,147,200 | R4,972,716 | R5,962,554 | R7,149,423 | R8,572,543 |
| Gross Margin % | 60.0% | 60.0% | 60.0% | 60.0% | 60.0% |
| Payroll | R540,000 | R572,400 | R606,744 | R643,149 | R681,738 |
| Sales & Marketing | R144,000 | R152,640 | R161,798 | R171,506 | R181,797 |
| Depreciation | R95,000 | R95,000 | R95,000 | R95,000 | R95,000 |
| Leased Equipment | R0 | R0 | R0 | R0 | R0 |
| Utilities | R4,500 | R4,770 | R5,062 | R5,378 | R5,722 |
| Insurance | R114,000 | R120,840 | R128,090 | R135,776 | R143,922 |
| Rent | R270,000 | R286,200 | R303,372 | R321,574 | R340,869 |
| Payroll Taxes | R0 | R0 | R0 | R0 | R0 |
| Other Expenses | R402,000 | R426,120 | R451,687 | R478,788 | R507,516 |
| Total Operating Expenses | R1,560,000 | R1,653,600 | R1,752,816 | R1,857,985 | R1,969,464 |
| Profit Before Interest & Taxes (EBIT) | R2,492,200 | R3,224,116 | R4,114,738 | R5,196,438 | R6,508,079 |
| EBITDA | R2,587,200 | R3,319,116 | R4,209,738 | R5,291,438 | R6,603,079 |
| Interest Expense | R56,250 | R45,000 | R33,750 | R22,500 | R11,250 |
| Taxes Incurred | R657,707 | R858,361 | R1,101,867 | R1,396,963 | R1,754,144 |
| Net Profit | R1,778,244 | R2,320,755 | R2,979,121 | R3,776,975 | R4,742,685 |
| Net Profit / Sales % | 25.7% | 28.0% | 30.0% | 31.7% | 33.2% |
Projected Balance Sheet (required structure)
The authoritative model provides cash flow and income outputs, but the plan’s balance sheet structure is included as an operational projection framework. Where the model does not provide detailed balance sheet line items beyond aggregate accounting, the table below reflects the required headings with consistent totals aligned to the cash and equity dynamics implied by model outputs.
| Category | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash | R1,612,644 | R3,869,605 | R6,771,240 | R10,454,309 | R15,083,400 |
| Accounts Receivable | R0 | R0 | R0 | R0 | R0 |
| Inventory | R0 | R0 | R0 | R0 | R0 |
| Other Current Assets | R0 | R0 | R0 | R0 | R0 |
| Total Current Assets | R1,612,644 | R3,869,605 | R6,771,240 | R10,454,309 | R15,083,400 |
| Property, Plant & Equipment | R475,000 | R475,000 | R475,000 | R475,000 | R475,000 |
| Total Long-term Assets | R475,000 | R475,000 | R475,000 | R475,000 | R475,000 |
| Total Assets | R2,087,644 | R4,344,605 | R7,246,240 | R10,929,309 | R15,558,400 |
| Liabilities and Equity | |||||
| Accounts Payable | R0 | R0 | R0 | R0 | R0 |
| Current Borrowing | R0 | R0 | R0 | R0 | R0 |
| Other Current Liabilities | R0 | R0 | R0 | R0 | R0 |
| Total Current Liabilities | R0 | R0 | R0 | R0 | R0 |
| Long-term Liabilities | R450,000 | R360,000 | R270,000 | R180,000 | R90,000 |
| Total Liabilities | R450,000 | R360,000 | R270,000 | R180,000 | R90,000 |
| Owner’s Equity | R1,637,644 | R3,984,605 | R6,976,240 | R10,749,309 | R15,468,400 |
| Total Liabilities & Equity | R2,087,644 | R4,344,605 | R7,246,240 | R10,929,309 | R15,558,400 |
This balance sheet projection is consistent with:
- Capex purchase outflow in Year 1 of R475,000
- Financing CF including R560,000 in Year 1 and -R90,000 in Years 2–5, consistent with net debt amortization visible in interest patterns
- Ending cash balances aligning with the model’s closing cash
Funding Request (amount, use of funds — from the model)
Funding amount and structure
Soren Salazar Event Security (Pty) Ltd requests R650,000 in total funding to support startup costs and maintain operational stability during the initial ramp period. The funding structure is:
- Equity capital: R200,000
- Debt principal: R450,000
- Total funding: R650,000
- Model debt: 12.5% over 5 years
What the funding will be used for (model-aligned use of funds)
The use of funds is structured to equip the business for immediate operational delivery capacity and minimize early cash pressure.
- Vehicle purchase and initial fleet set-up: R220,000
- Radios/comms and event equipment: R48,000
- Uniforms/PPE and gear: R35,000
- Office/storage security and setup: R22,000
- Registration/compliance and insurance deposits: R30,000
- Website/branding and lead-generation starter spend: R15,000
- Working capital buffer for staffing ramp and Month 1–6 operational stability: R280,000
Total: R650,000
Funding rationale and timing
Event security is operationally front-loaded in readiness: the business must mobilize quickly after securing bookings. The funding allocation supports:
- Immediate capacity to accept confirmed bookings (fleet, radios, uniform/PPE readiness)
- Professional brand presence and lead generation (website/branding starter spend)
- Compliance and insured readiness (registration, compliance, deposits)
- A working capital buffer that protects continuity from Month 1 through Month 6 as volumes scale toward Year 1 targets.
Expected impact on execution and financial outcomes
With the funding in place, the company can execute bookings consistently and preserve gross margin discipline (60.0%) through controlled operating costs. The financial model shows:
- Break-even in Month 1 (within Year 1)
- Year 1 Net Income of R1,778,244
- Closing cash balance by Year 1 of R1,612,644
This indicates that the funding supports both launch readiness and early profitability, while also enabling the company to build stable cash reserves for scaling into Years 2–5.
Appendix / Supporting Information
Company compliance and risk preparedness
Security services require structured compliance, officer preparedness, and clear operational workflows. Soren Salazar Event Security (Pty) Ltd supports this through:
- Workplace safety administration coordination (Operations Coordinator role)
- Training and compliance documentation management (Training and Compliance Officer role)
- Supervisor-led crowd management and de-escalation (Site Supervisor Lead role)
- Incident documentation routines required for client trust and post-event transparency
Operational documentation set (what clients can expect)
To strengthen client confidence and reduce coordination friction, the company supports the following documentation approach:
- Access control plan summary for assigned entry points
- Staffing roster confirmation details for scheduled events
- Communications readiness confirmation and day-of coordination procedures
- Post-event incident reporting pack with clear incident summaries and actions taken
Service differentiation summary
Soren Salazar Event Security (Pty) Ltd differentiates via:
- Execution-first deployment standards
- Confirmed roster discipline for event planning
- Access control planning mapped to site responsibilities
- Incident reporting packs to support client risk management
Financial model outputs (key highlights)
From the authoritative financial model:
- Year 1 Revenue: R6,912,000
- Year 1 Gross Profit: R4,147,200
- Year 1 EBITDA: R2,587,200
- Year 1 Net Income: R1,778,244
- Year 1 Closing Cash: R1,612,644
- Break-even Revenue (annual): R2,852,083
- Break-even Timing: Month 1 (within Year 1)
Year-by-year totals (for quick reference)
- Year 2 Revenue: R8,287,860, Net Income: R2,320,755, Closing Cash: R3,869,605
- Year 3 Revenue: R9,937,590, Net Income: R2,979,121, Closing Cash: R6,771,240
- Year 4 Revenue: R11,915,705, Net Income: R3,776,975, Closing Cash: R10,454,309
- Year 5 Revenue: R14,287,571, Net Income: R4,742,685, Closing Cash: R15,083,400
Team roster (names and roles)
The following key team members are integral to operational execution and sales conversion:
- Soren Salazar — Founder/Owner
- Thandi Mokoena — Operations Coordinator
- Palesa Zulu — Fleet and Equipment Controller
- Tumelo Khumalo — Site Supervisor Lead
- Naledi Tshabalala — Client Account Manager
- Refilwe Mahlangu — Training and Compliance Officer
- Bongani Sithole — Dispatch and Communications Coordinator
- Kagiso Motsepe — Finance and Admin Support